{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["招标工程量清单","工程项目造价汇总表","单项工程造价汇总表","单位工程造价汇总表","分部分项工程量清单与计价表","总价措施项目清单与计价表","单价措施项目清单与计价表","其他项目清单与计价汇总表","暂列金额明细表"],"read":"whole","date_system":"1900"}

{"sheet":"招标工程量清单","index":0,"n_rows":16,"n_cols":4,"rows_kept":16,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,0,3,3],[4,0,4,3],[5,0,5,3],[7,0,7,1],[7,2,7,3],[8,0,8,3],[10,0,10,1],[10,2,10,3],[11,0,11,3],[13,0,13,1],[13,2,13,3],[14,0,14,3]]}
["封1"]
[""]
["金鸡山4号洞清淤及洞口修整服务"]
[""]
["招 标 工 程 量 清 单"]
[""]
["招  标  人：","","造价咨询人：",""]
["(盖单位公章)",null,"(盖单位公章)"]
[""]
["法定代表人\n或其授权人：","","法定代表人\n或其授权人：",""]
["(签字或盖章)",null,"(签字或盖章)"]
[""]
["编  制  人：","","审  核  人：",""]
["(签字)",null,"(签字、加盖执业印章)"]
[""]
["编制时间：",null,"审核时间：","2025-11-21"]

{"sheet":"工程项目造价汇总表","index":1,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,4],[6,0,6,1],[7,0,7,4]]}
["表2"]
["工程项目造价汇总表"]
["工程名称：金鸡山4号洞清淤及洞口修整服务 装饰",null,null,"第 1 页 共 1 页"]
["序号","单项工程名称","金额（元）","其中"]
[{"$nulls":3},"安全文明施工费（元）","人工费(元)"]
["1","单项工程","","",""]
["合计",null,"","",""]
["注：本表适用于工程项目造价汇总。"]

{"sheet":"单项工程造价汇总表","index":2,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,4],[6,0,6,1],[7,0,7,4]]}
["表3"]
["单项工程造价汇总表"]
["工程名称：金鸡山4号洞清淤及洞口修整服务  ",null,null,"第 1 页 共 1 页"]
["序号","单位工程名称","金额（元）","其中"]
[{"$nulls":3},"安全文明施工费（元）","人工费(元)"]
["1","房屋建筑与装饰工程","","",""]
["合计",null,"","",""]
["注：本表适用于单项工程造价汇总。"]

{"sheet":"单位工程造价汇总表","index":3,"n_rows":17,"n_cols":3,"rows_kept":17,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[16,0,16,1]]}
["表4"]
["单位工程造价汇总表"]
["工程名称：金鸡山4号洞清淤及洞口修整服务    房屋建筑与装饰工程",null,"第 1 页 共 1 页"]
["序号","汇 总 内 容","金额（元）"]
["1","分部分项工程费",""]
["1.1","装饰",""]
["2","措施项目费",""]
["2.1","总价措施项目费",""]
["2.1.1","安全文明施工费",""]
["2.1.2","其他总价措施费",""]
["2.1.3","防尘喷雾措施费",""]
["2.2","单价措施项目费",""]
["3","其他项目费",""]
["3.1","暂列金额",""]
["3.2","专业工程暂估价",""]
["3.3","总承包服务费",""]
["合计=1+2+3",null,""]

{"sheet":"分部分项工程量清单与计价表","index":4,"n_rows":21,"n_cols":9,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[20,0,20,6]]}
["表5",{"$nulls":7},""]
["分部分项工程量清单与计价表",{"$nulls":7},""]
["工程名称：金鸡山4号洞清淤及洞口修整服务 装饰",{"$nulls":5},"第 1 页  共 1 页",null,""]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金额（元）",null,""]
[{"$nulls":6},"综合单价","合价",""]
["1","030413001001","铁构件拆除","(1)名称:洞内废弃照明挂墙铁件拆除","个",{"v":50,"d":"50.000"},"","",""]
["2","010101006001","挖淤泥、流砂","(1)挖掘深度:防空洞内约长约250米、宽2米、厚0.2米淤泥、覆土及杂物","m3",{"v":100,"d":"100.000"},"","",""]
["3","011708001001","二次搬运","(1)搬运内容:防空洞内约长约250米、宽2米、厚0.2米淤泥、覆土及杂物（人力车）\n(2)搬运距离:250m","m3",{"v":100,"d":"100.000"},"","",""]
["4","010103002001","余方弃置","(1)废弃料品种:淤泥、覆土及杂物\n(2)运距:30KM","m3",{"v":100,"d":"100.000"},"","",""]
["5","010802001001","不锈钢平开门","(1)不锈钢平开门（2.4米*2米），含配套五金件","m2",{"v":4.8,"d":"4.800"},"","",""]
["6","011503001001","金属扶手、栏杆、栏板","(1)栏杆材料种类、规格:不锈钢栏杆，高度2m","m",{"v":6,"d":"6.000"},"","",""]
["7","010101002001","挖一般土方","(1)土壤类别:三类土\n(2)挖土深度:0.3m","m3",{"v":4.6,"d":"4.600"},"","",""]
["8","010103002001","余方弃置","(1)废弃料品种:余土\n(2)运距:30KM","m3",{"v":4.6,"d":"4.600"},"","",""]
["9","010101001001","平整场地","(1)土壤类别:三类土","m2",{"v":23,"d":"23.000"},"","",""]
["10","010404001001","垫层","(1)垫层材料种类、配合比、厚度:C20预拌非泵送普通混凝土垫层，厚度100mm","m3",{"v":2.3,"d":"2.300"},"","",""]
["11","010401012001","零星砌砖","(1)零星砌砖名称、部位:踏步\n(2)砖品种、规格、强度等级:红砖240×115×53\n(3)砂浆强度等级、配合比:现拌混合砂浆M5(42.5)\n(4)踏步规格:L3000*W350*H180mm*5步","m3",{"v":2.43,"d":"2.430"},"","",""]
["12","011102001001","石材楼地面","(1)结合层厚度、砂浆配合比:20厚1:3水泥砂浆找平层\n(2)面层材料品种、规格、颜色:单面菠萝凿面花岗岩，尺寸900mm*300mm*60mm","m2",{"v":17.75,"d":"17.750"},"","",""]
["13","011107001001","石材台阶面","(1)结合层材料种类:20厚1:3水泥砂浆找平层（台阶踏步）\n(2)面层材料品种、规格、颜色:单面菠萝凿面花岗岩，尺寸900mm*300mm*60mm\n(3)踏步规格:L3000*W350*H180mm*5步","m2",{"v":7.95,"d":"7.950"},"","",""]
["14","010804005001","金属格栅门","(1)门代号及洞口尺寸:4200*3500mm、4000*3650mm（顶部弧形）\n(2)门框、扇材质:304不锈钢60*80方管厚1.5mm，304不锈钢40圆管厚1.5mm，双面304不锈钢板厚度1.5mm夹层填充防火不老泡","m2",{"v":27.77,"d":"27.770"},"","",""]
["15","010811001001","门窗五金","(1)名称、材质:人脸识别智能锁、门栓/密码挂锁","套",{"v":2,"d":"2.000"},"","",""]
["合  计",{"$nulls":6},"",""]

{"sheet":"总价措施项目清单与计价表","index":5,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,2],[2,3,2,4],[10,0,10,3]]}
["表6"]
["总价措施项目清单与计价表"]
["工程名称：金鸡山4号洞清淤及洞口修整服务 装饰",null,null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础（元）","费率（%）","金额（元）"]
["1","安全文明施工费","","",""]
["1.1","装饰","","",""]
["2","其他总价措施费","","",""]
["2.1","装饰","","",""]
["3","防尘喷雾措施费","","",""]
["3.1","装饰","","",""]
["合     计",{"$nulls":3},""]

{"sheet":"单价措施项目清单与计价表","index":6,"n_rows":6,"n_cols":9,"rows_kept":6,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[5,0,5,6]]}
["表7",{"$nulls":7},""]
["单价措施项目清单与计价表",{"$nulls":7},""]
["工程名称：金鸡山4号洞清淤及洞口修整服务 装饰",{"$nulls":5},"第 1 页  共 1 页",null,""]
["序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金额（元）",null,""]
[{"$nulls":6},"综合单价","合价",""]
["合  计",{"$nulls":6},"",""]

{"sheet":"其他项目清单与计价汇总表","index":7,"n_rows":8,"n_cols":4,"rows_kept":8,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[7,0,7,1]]}
["表8"]
["其他项目清单与计价汇总表"]
["工程名称：金鸡山4号洞清淤及洞口修整服务 装饰",null,null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）","备注"]
["1","暂列金额","",""]
["2","专业工程暂估价","",""]
["3","总承包服务费","",""]
["合     计",null,"","- -"]

{"sheet":"暂列金额明细表","index":8,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,2],[10,0,10,1]]}
["表9-1"]
["暂列金额明细表"]
["工程名称：金鸡山4号洞清淤及洞口修整服务 装饰",null,null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）","备注"]
["1","设计变更和现场签证暂列金额","",""]
["2","优质工程增加费","",""]
["3","缩短定额工期增加费","",""]
["4","工程噪音超标排污费","",""]
["5","渣土收纳费","",""]
["6","加固工程检测费用","",""]
["合     计",null,"","- -"]